|
Freeway Park | Arden Hills, MN Preliminary Cost Estimate
<br />Construction Contingency $57,080.00
<br />$157,808.00
<br />Removal of Existing Boards Lump Sum 1 $1,000.00 $1,000.00
<br />Rink Boards (150'x75') & Installation Lump Sum 1 $93,000.00 $93,000.00
<br />Concrete Dasher Board Strip (15" Wide x 6" Depth)Lin Ft 416 $45.00 $18,720.00
<br />Design/Engineering/Consulting $22,544.00
<br />Construction Contingency $22,544.00
<br />$174,608.00
<br />Removal of Existing Boards Lump Sum 1 $1,000.00 $1,000.00
<br />Rink Boards (150'x75') & Installation Lump Sum 1 $105,000.00 $105,000.00
<br />Concrete Dasher Board Strip (15" Wide x 6" Depth)Lin Ft 416 $45.00 $18,720.00
<br />Design/Engineering/Consulting $24,944.00
<br />Construction Contingency $24,944.00
<br />$223,608.00
<br />Removal of Existing Boards Lump Sum 1 $1,000.00 $1,000.00
<br />Rink Boards (150'x75') & Installation Lump Sum 1 $140,000.00 $140,000.00
<br />Concrete Dasher Board Strip (15" Wide x 6" Depth)Lin Ft 416 $45.00 $18,720.00
<br />Design/Engineering/Consulting $31,944.00
<br />Construction Contingency $31,944.00
<br />$300,580.00
<br />6" Reinforced Concrete Slab w/ Thickened Edge for Dasher Board Mounting Lump Sum 1 $200,000.00 $200,000.00
<br />Draintile Lin Ft 420 $35.00 $14,700.00
<br />Design/Engineering/Consulting $42,940.00
<br />Construction Contingency $42,940.00
<br />$7,700.00
<br />Basketball Hoops Each 1 $5,000.00 $5,000.00
<br />Installation Each 1 $500.00 $500.00
<br />Design/Engineering/Consulting $1,100.00
<br />Construction Contingency $1,100.00
<br />$17,808.00
<br />Mill + Overlay of basketball court Sq. Yd.212 $32.00 $6,784.00
<br />Acyrlic Painting Sq. Yd.212 $28.00 $5,936.00
<br />Design/Engineering $2,544.00
<br />Construction Contingency $2,544.00
<br />$105,000.00
<br />New LED Lighting (lights, poles, new electrical, app controlled)Each 4 $18,750.00 $75,000.00
<br />Design/Engineering/Consulting $15,000.00
<br />Construction Contingency $15,000.00
<br />$250,000-$1,000,000
<br />Building Replacement Lump Sum 1 $250,000-$1,000,000 $250,000-$1,000,000
<br />Design/Engineering -
<br />Construction Contingency -
<br />$70,000.00
<br />Building Repairs Lump Sum 1 $50,000.00 $50,000.00
<br />Design/Engineering $10,000.00
<br />Construction Contingency $10,000.00
<br />$4,648.00
<br />Bicycle Parking Each 4 $500.00 $2,000.00
<br />Concrete Pad (4" Thick)Sq Ft 110 $12.00 $1,320.00
<br />Design/Engineering $664.00
<br />Construction Contingency $664.00
<br />$3,091.20
<br />20%
<br />20%
<br />Basketball Hoops
<br />20%
<br />20%
<br />20%
<br />Rink - Wood Dasher Boards
<br />Rink - Aluminum Dasher Boards
<br />20%
<br />20%
<br />Building Repairs
<br />20%
<br />20%
<br />Portable Toilet
<br />20%
<br />Building Replacement
<br />LED Rink Lighting
<br />20%
<br />20%
<br />Rink - Fiberglass Dasher Boards
<br />20%
<br />20%
<br />Concrete Hockey Rink Slab
<br />20%
<br />20%
<br />20%
<br />20%
<br />20%
<br />Bicycle Parking
<br />Basketball Court Resurfacing
<br />20%
<br />20%
<br />Page 2 of 3
|