Laserfiche WebLink
<br />I <br />'- <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />. <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br /> <br />I <br /> <br />City of Arden Hills <br />2000 Street Reconstruction Program <br /> <br /> INGERSON ROAD CONSTRUCTION <br /> (BASED ON 28' F-F) <br /> Unit <br />No. Item Unit Ouantitv Price Extension <br />1 Mobilization LS 1.0 $ 19,000.00 $ 19,000.00 <br />2 Bituminous Pavement Removal SY 7,723.0 $ 2.00 $ 15,400.00 <br />3 Clearing and Grubbing TREE 4.0 $ 500.00 $ 2,000.00 <br />4 Miscellaneous Removals LS 0.3 $ 20,000.00 $ 6,000.00 <br />5 Common Excavation CY 7,563.0 $ 6.50 $ 49,200.00 <br />6 Select Granular Base (12") CY 3,241.0 $ 12.00 $ 38,900.00 <br />7 Aggregate Base CL 5 (12") CY 3,241.0 $ 20.00 $ 64,800.00 <br />8 Bituminous Base Course (2") TON 921.0 $ 30.00 $ 27,600.00 <br />9 Bituminous Wear Course (2") TON 921.0 $ 32.00 $ 29.500.00 <br />10 Bituminous Material for Tack Coat GAL 400.0 $ 1.90 $ 800.00 <br />11 Concrete Curb and Gutter (B618) LF 5,160.0 $ 8.00 $ 41,300.00 <br />12 Valley Gutter LF 70.0 $ 10.00 $ 700.00 <br />13 Traffic Control LS 0.3 $ 25,000.00 $ 7.500.00 <br />14 Signage SF 80.0 $ 30.00 $ 2,400.00 <br />15 Striping LF 1.000.0 $ 0.50 $ 500.00 <br />16 Sodding SY 10,700.0 $ 3.00 $ 32,100.00 <br />17 Driveway Removal SY 1.293.0 $ 5.00 $ 6.500.00 <br />18 Bituminous Pavement (Driveway) SY 875.0 $ 25.00 $ 21,900.00 <br />19 Concrete Pavement (Driveway) SY 618.0 $ 40.00 $ 24,700.00 <br />20 Sawing Concrete Pavement LF 198.0 $ 5.00 $ 1,000.00 <br />21 Sawing Bituminous Pavemenl LF 415.0 $ 2.00 $ 800.00 <br /> Subtotal Construction Cost $ 392,600.00 <br /> <br />15% Contingency <br /> <br />$ 58,900.00 <br /> <br />SUBTOTAL Construction Cost wI Contingency <br />26% Indirect Cost and Capitalized Interest <br /> <br />$ 451,500.00 <br />$ 117,400.00 <br /> <br />Total Estimated Project Cost. <br /> <br />$ 568,900.00 <br />