<br />.
<br />
<br />Item Unit Qty Unit Price Total Price
<br />Part 9 - Storm Sewer - Phase 2
<br />21" RCP storm sewer, Class 4 LF 220 $30.00 $6,600.00
<br />18" RCP storm sewer, Class 5 LF 330 $26.00 $8,580.00
<br />15" RCP storm sewer, Class 5 LF 405 $24.00 $9,720.00
<br />12" RCP storm sewer, Class 5 LF 60 $22.00 $1,320.00
<br />5' diameter storm CBMH, inc 2' sump EA 1 $2,000.00 $2,000.00
<br />4' diameter storm CBMH EA 8 $1,400.00 $11,200.00
<br />Connect to existing pipe EA 1 $500.00 $500.00
<br />2' x 3' catch basin EA 2 $1,000.00 $2,000.00
<br />21" RCP flared end section EA 1 $1,000.00 $1,000.00
<br />Class III random riprap CY 10 $70.00 $700.00
<br />Improved pipe foundation, per 6" increment LF 500 $1.00 $500.00
<br />Seeding, incl seed, mulch and disk anchor AC 0.25 $2,000.00 $500.00
<br />Silt fence, regular LF 300 $2.00 $600.00
<br />Hay bales LF 200 $3.00 $600.00
<br />Protection of catch basin in street EA 10 $50.00 $500.00
<br />Skimmer structure EA 1 $1,000.00 $1,000.00
<br /> Subtotal $47,320.00
<br /> 5% Contingency $2,366.00
<br /> Total Construction Costs $49,686.00
<br /> 30% Indirect Costs $14,906.00
<br /> Total Part 9 $64,592.00
<br />Part 10 - Street Improvements .Phase 2
<br />Mobilization LS 1 $7,500.00 $7,500.00
<br />Traffic control LS 1 $2,000.00 $2,000.00
<br />Remove bituminous pavement SY 170 $3.00 $510.00
<br />Sawing Bituminous Pavement LF 200 $5.00 $1,000.00
<br />Subgrade preparation SY 9,300 $0.40 $3,720.00
<br />Geotextile fabric, Type IV SY 9,300 $1.25 $11,625.00
<br />Select granular borrow (modified) (CV) CY 5,200 $10.00 $52,000.00
<br />Aggregate base, Class 5 TN 3,200 $8.00 $25,600.00
<br />Type 31 bituminous base course TN 700 $32.00 $22,400.00
<br />Bituminous wear course, Type 41 TN 700 $35.00 $24,500.00
<br />Bituminous material for tack coat GAL 390 $1.50 $585.00
<br />0418 surmountable concrete curb and gutter LF 4,100 $8.00 $32,800.00
<br />Water MG 100 $5.00 $500.00
<br />4" PVC drain tile, Schedule 40 LF 4,000 $4.00 $16,000.00
<br />Type III barricade EA 2 $200.00 $400.00
<br />Skidster (bobcat) with operator HR 10 $80.00 $800.00
<br />Street Sweeper with operator HR 10 $100.00 $1,000.00
<br />Blvd seeding, incl seed, mulch and disk anchor AC 1.2 $1,000.00 $1,200.00
<br />Subgrade preparation - trail SY 1850 $1.60 $2,960.00
<br />Aggregate base, Class 5 - trail TN 620 $12.00 $7,440.00
<br />Bituminous wear course, Type 41 A - trail TN 190 $40.00 $7,600.00-
<br /> Subtotal $222,140.00
<br /> 5% Contingency $11,107.00
<br /> Total Construction Costs $233,247.00
<br /> 30% Indirect Costs $69,974.00
<br /> Total Part 10 $303,221.00
<br />
|