Estimated 2009 & 2018 LGA and MVHC cuts based on Governor Pawlenty's 2010.17 Budget Recommendation
<br />Source: Dept of Revenue, January 27
<br />Estimates based on pay Z0d9 Levy t kid Baseline
<br />LGA LEVY TACONITE L+A LGA Cl1T MVHC CUT LGA CUT IY3VHC CUT
<br />
<br />
<br />Ctt"t MpmiB~:'-
<br />::,€37
<br />{}
<br />u'$~$L
<br />Aza-
<br />C,{tY'L
<br />7'a :~r$
<br />taC2Rr~B Ak1i
<br />.ice
<br />Lm+Y+A~ F
<br />LGP=
<br />fiv~xp^Cr
<br />rs ~ ,~1,:3e
<br />- l.Pi4
<br />[ kR`k~:
<br />R~1rct10a
<br />'i
<br />R~1:Id4l~nn
<br />R:=atasca~ :
<br />-:. L~4
<br />wr;!;ti
<br />~•: ~:'w.'~Oti
<br />
<br />TOTALS 4,278,799 528,148,4$7 1,774,973,644 9,$12,$01 2,310,934,932 77,761,150 0.0.8,387,327 21,859,640 1fi7,978,243 35$,172,244 25,403,757
<br />NEWPORT CITY DF 3,534 779,483 1,7$0,437 n 2,559.920 129,290. 65f1,189 0 288,545 490,938 0
<br />NIGOLLET CITY OF 1,000 189<655 160.390 0 370,045 18,690 170,965 0 41,716 147,845 0
<br />NIELSVILLE G[TY OF $3 22,285 25.661 0 47,966 2,423 19,862 0 5,467 16,87$ 0
<br />NIMROD VILLAGE OF 71 2,712 15,000 0 17,712 895 1,817 n 1,996 716 0
<br />NISSWAC€TYOF 2.047 12,268 1,572,473 0 1,584,761 12,288 0 2$,552 12,28$ 6 26,552
<br />NORCROSS CITY OF 55 17,617 24,434 0 42,051 2,124 15,493 0 4,740 12,877 0
<br />NORTH BRANCH CITY OF 10,4fi2 0.23,063 3,980,610 0 4,409,673 222,719 206,344 0 429,063 6 67,979
<br />NORTHMANKATOCITYOF 12,935 1,824,115 4,874,079 0 6,898,194 338,3{16 1,485,$09 0 750.,996 1,689,116 0
<br />NORTH OAKS CITY OF 4,554 0 1,089,651 0 1,#389,651 0 0 600. 0 0 604
<br />NORTH ST PAUL CITY OF 11,695 2,092,094 2,9780.15 n 5.€17(1.109 256,076 1,836,018 0 571,484 1,520,610 n
<br />NORTHFIELD JT CITY OF 19,853 2,933,130 6,270,169 0 9,209,299 455,130. 2,473,996 0 1,038,039 1,901,091 0
<br />NORTHOME CITY pF 235 68,431 45,225 0 114,256 5,771 62,260 0 12,879 55,152 0
<br />NORTHROP CITY OF 240 43.747 49,760 0 93,447 4,720 39,027 6 '[0,533 33,210. 0
<br />NORWOOOYOUNGAMERICA 3,626 227.337 1,763,100 0 1,990,437 140,531 12fi,806 0 224,355 2,962 0
<br />OAK GRDVE CITY OF 6.433 200,00D 3,217,537 0 3,417,537 172,610 27,390 n 200,000 0 101,450
<br />OAK PARK HEIGHTS CITY OF 4,751 0 3,766,865 0 3,76fi,865 0 0 8n,W9 0 0 80,079
<br />OAKDALE CITY OF 27,518 0 9,727,488 0 9,727,48$ n 0 491,306 0 0 52$530
<br />ODESSA CITY OF 97 39,903 16,500 0 55,463 2,849 37.654 0 6,356 33,545 6
<br />ODIN CITY OF 110 24,962 12,$5$ n 37,820 1.910 23,052 0 4,263 26,699 p
<br />OGEMA CITY OF 118 28,965 30,066 4 5$.905 2.975 25,930 0 6,640 22,265 p
<br />OG€LVIE CITY OE 477 124,555 61,269 0 185,824 9,385 115,170 6 20,945 103,616 0
<br />OKABENA CITY OF 178 49.506 9fi,390 0 145,896 7,369 42,137 {! 16,445 33,061 0
<br />DKLEE CITY OF 390 110,755 10.0,20.2 0 250,997 12,677 98,078 p 28,291 $2,460. 0
<br />OL[VIA CITY OF 2,559 791,922 846,950 0 1,fi38,872 82,775 709,147 6 184.728 607,199 0
<br />ONAMIA CITY OF 862 228,249 169,423 0 397,672 20,085 208,184 6 44,624 1$3,425 0
<br />ORMS6Y JT CITY OF 144 24,781 24,729 0 49,590 2,501 22,280 0 5,581 16,260 0
<br />ORONOCITYOF 7,841 0 4,633,071 p 4,633,071 0 0 1fi,973 0 0 16,973
<br />ORONOCOCITYOF 1,049 63,055 45$.459 0 521,514 26,340 36,715 0 58,783 4,272 n
<br />ORR CITY OF 236 41,356 89.613 0 130,963 6,615 34,735 0 14,762 2fi,58B n
<br />ORTONVILLE CITY OF 1,932 761,894 571,829 0 1,353,723 68,373 713,521 0 152,5$7 629,367 0
<br />OSAKIS JT CITY OF 1,608 455,647 0.59,036 0 914,683 46,198 409,499 0 163,100 352,547 0
<br />OSLO CITY OF 325 75,945 145,408 0 221,353 11,180 64,785 4 24,950 56,995 fl
<br />OSSEO CITY OF 2,479 740,484 1,225,130 0 1,965,614 99,277 641,207 0 221,557 518,927 0
<br />OSTRAN-ERCITYOF 243 53,288 98,641 0 151,909 7,672 45,596 0 17,123 3fi,145 0
<br />OTSEGD CfTY OF 12,499 0 3,726,690 q 3,720,690 n 6 187,921 0 0 191,891
<br />OTTERTAIL GITY OF 490 p 317.418 0 317,418 0 0 12,470 0 0 12,470
<br />OWATONNACITYOF 25,[790 4,260,278 9,774,113 0 ik,03A,391 706,835 3,551,443 0 1,58'[,908 2,678,372 0
<br />PALISADE CITY OF 146 15,7fi3 0.3,139 0 58,902 2,975 12,788 0 6,639 9,124 0
<br />PARK RAPIDS CITY OF 3,508 520,376 1,736,889 0 2,257,285 114,{308 466,368 0 254,431 265,90.5 0
<br />PARKERS PRAIRIE CITY OF 1,031 274,240 431,998 0 70fi,238 35,870 238,576 0 79,fi05 194,635 0
<br />PAYNESVILLE GITY OF 2,299 763,046 563,247 p 1,326,293 66,987 696,053 0 143,0.95 613,551 0
<br />PEASE CITY OF 190 15,922 46,030 q 55,952 2,$26 13,696 0 5,307 9,615 0
<br />PELICAN RAPIDS GITY OF 2,423 965,767 707.412 0 1,673,179 84,507 881,266 0 188,595 777,172 0
<br />PEMBERTON CITY OF 238 26,111 119.545 0 145,656 7,357 18,754 0 18,418 9,693 0
<br />PENNOCK CITY OF 494 111,9fi9 185,616 0 297,585 15,030 96,939 p 33,543 7$,426 0
<br />PEOUOT LAKES CITY OF 1,994 88,039 1,522,106 0 1,610,145 81,324 6,715 p $6,039 0 64,582
<br />PERHAM CITY OF 2,755 552,403 1,071,850 0 1,624,253 $2,036 470,367 0 183,080 369,323 0
<br />PERLEY G1TY DF 109 21,338 21,560 n 42.838 2,164 19,174 0 4,829 16,509 0
<br />PETERSON CITY OF 248 46,86$ 69,300 0 116.168 5,867 0.1,601 0 13,094 33,774 p
<br />PIERZ CITY OF 1.420 385,619 280,515 0 fi66,33A 33,655 352,164 0 75,107 316,712 0
<br />PILLAGER CITY OP 489 117,697 212,350 0 330,00.7 16,670 101,027 0 37,262 80,495 0
<br />PINE CITY CITY OF 3,275 526,216 1,020,551 0 1,546,767 78,123 448,093 n 174,346 351,876 0
<br />PINEISLANI7 JT CITY OF 3,304 677,748 1,664,402 0 2,342,150 118,295 559,453 0 263,999 0.13,70.9 0
<br />PINE RIVER CITY OF 930 255,701 333,87'[ 0 589.572 29.778 225,923 0 6fi,454 189,247 0
<br />PINE SPRINGS CITY OF 384 2,472 38,606 D 40.472 2,444 428 0 2,472 6 348
<br />PIPESTONE GITY OF 4,333 1.727.159 1,274,740 0 3,001,899 151,617 1,575,542 0 338,3fi3 1,388,796 0
<br />PLAINVIEW CITY OE 3,405 666,912 1,181,735 0 1,848,60.8 93,370 573,542 0 208,373 45$,539 0
<br />PLATO CITY OF 313 24,262 153,756 0 1$8,012 9,498 14,76fi p 21,192 3,076 0
<br />PLUMMER CITY OF 250 50,567 106,900 0 157,467 7,953 42,fi14 0 17,749 32,818 0
<br />PLYMOUTH CITY OF 71,147 0 28,604,043 Q 28,604,643 0 0 502,479 0 0 502,479
<br />PORTER CITY OF 159 38,2$5 40,416 0 78.701 3,975 34,310 0 8,871 29,414 n
<br />PRESTON CITY OF 1.396 553.675 631,731 0 1,185,406 59,871 0.93,800. 0 133,615 426,060 0
<br />PRINCETON JT CITY OF 4,517 7fi8,919 2,136,500 0 2,907,419 146,845 622,074 0 327.714 441,205 0
<br />PRIN56URGCITYOF 0.$A 79,630 202,617 0 282,247 14.255 85,375 0 31,814 47,81fi 6
<br />PRIOR LAKE CITY OF 22,111 q 9,881,555 0 9,881,555 0 0 223,124 0 0 223,124
<br />PROGTORCITYOP 2,845 1,096,958 794,739 p 1,891,597 95,544 1,001,414 0 213,225 883,733 0
<br />CUAMBA G[TY OF 115 15,949 27<50n 0 43,449 2,194 13,755 0 4,697 17,052 n
<br />RACINE CITY OF 403 60.031 157,205 0 217,236 10,972 49,059 0 24,486 35,545 p
<br />RAMSEY CITY OF 22,408 0 9,550.,085 0 9,554,08fi 0 6 408,300 p 0 408,300
<br />RANDALL C€TY OF 596 114,579 125,000 0 239,679 12,105 162,574 p 27.016 87,663 0
<br />RANDOLPH CITY OF 386 11,452 61,063 p 72,515 3,663 7,7$9 0 8,174 3,278 0
<br />RANTER CITY OF 171 24,177 30,850 n 550.27 2,779 23,398 0 6,202 17,975 0
<br />RAYMONG CITY pF 788 212,598 160.883 0 373.481 16,863 193,735 0 42,097 176,801 n
<br />RED LAKE FALLS CITY OF 1,583 611,045 497,589 0 1,108,630. 55,994 555,651 0 124,961 486,084 0
<br />RED W3NG CITY OF 16,338 1,445,120 12,650,124 0 14,105,244 712,414 732,706 0 1,445.1211 0 10.0.,772
<br />REDWOOD FALLS CITY OF 5,271 1,276,536 2,074,18fi 0 3,350,824 169,240 1,107,398 0 377,fi93 898,945 0
<br />REGALC[TYOF 28 2,155 7,f}00 p 9,'[55 462 1,$93 0 1,032 1,123 0
<br />REMER CITY OF 366 57,721 185,f30n 0 242.721 12.259 AS,A62 0 27,359 30,362 0
<br />RENVILLECITYOF 1,266 459,140 684,[10{1 0 1,143,140 57,737 401,403 0 128,851 330,289 0
<br />REVEREC[TYOF 94 22,561 27,508 0 50,061 2,528 26,033 0 5,643 18,91$ 0
<br />RICE CITY OF 1,310 143,855 357,477 0 501,332 25,321 118,534 p 56,508 87,347 0
<br />
|