Estimated 2009 8 2010 LGA and MVHC cuEs based on Governor Pawfenty's 2010-11 Budget Recommendation
<br />Sourca: 6ep! of Revenue, January 27
<br />Esfrmates based on Aay2pp9 L¢ry * Aid BaseNne
<br />LGA LEW TACONITE L+A LGA Cllr MVHC CUT LGA CUT MVHC CUT
<br /> '
<br /> 2~.
<br />7F CEkTO~;f_0 HAY ~: f:0. Pa a X12, LrA r ,~.oa:
<br />--- ~ _. , ~._ a l :}e~a7-:
<br />I;ff;ti~kfi- oa -- li:; Lt' 1:~.~i~ovf ~i^:yfjrta Lk +0.18 ;fis4nt8^+7 xz. HciSfi`1_~,a~~ Etdaataa{~~.~i L` ;,n;~+ -~yf
<br />
<br />TOTALS 4,278,799 526,148,487 1,779,973,644 9,812,801 2,310,934,932 77,761,180 448,387,327 2'€,859,$46 187,976,243 358,172,240. 25,403,757
<br />BORUP CITY OF 61 17,300 BA04 0 25,300 1,278 16,022 D 2.852 14,0.48 D
<br />BOVEY CITY OF 712 265,212 233,163 61,466 559,881 28,277 236,935 D 63,105 202,107 0
<br />BOWLUSCITYOF 255 38,335 28,853 q 67,1$8 3,393 34,942 0 7,573 30,762 0
<br />8OY RIVER CITY OF 36 4,248 4,666 q $,248 417 3,831 0 930 3,318 0
<br />BOYD CETY OF 176 69,246 75,866 p 145.646 7,326 61,920 0 16,30.9 52,897 0
<br />GRAHAM JT CITY OF 1,660 4$2,319 462.135 q 944,454 0.7,702 430.,fi17 Q 1D6,455 375,864 0
<br />BRAINERO GITY OF 13,959 4,1$6,234 4,606.660 q 8,186,234 413,0.62 3,772,772 Q 922,723 3,263,511 D
<br />BRANDON CITY OF 441 92,975 173,100 D 266,075 13,439 79,536 0 23,991 62,984 0
<br />BRECKENRIDGB C[7Y OF 3,555 1,267,182 693,466 D 1,980.60.8 100,037 1,187,145 fl 223,251 1,063,931 0
<br />BRBBZY POINT CITY OF 1,664 0 1,811,000 0 1,811,000 0 0 65,1$2 q 0 65,182
<br />BREWSTERCITYOF 476 168,646 113,894 0 288,740 14,583 154,263 q 32.546 136,300 D
<br />BRICELYN CITY OF 334 122,890 130,496 0 253,386 12,79$ 110,892 q 28,561 90.,329 D
<br />BROOK PARK CITY OF 142 2D,3D2 13,587 0 33.889 1.712 16,590 0 3,820 16,482 0
<br />BROOKLYN CENTER CITY OF 27,307 1,483,492 12,507,919 0 13,991,411 706,655 776,827 0 1,k83,A92 D 93,569
<br />BROOKLYN PARK CITY OF 72,724 484,239 31,632.392 0 32,116,631 484,239 0 1,106,195 484,239 D 1,106,195
<br />BRpOKS CITY OF 146 28,911 26.274 0 49,165 2,484 26,0.27 0 5,544 23,367 p
<br />BROOKSTONCITYOF 91 7,591 12,000 0 19,591 989 6,502 0 2,208 5,383 D
<br />BRgO7EN CITY OF 646 151,604 188,596 0 340,200 17,182 134,422 0 38,346 113,258 q
<br />BROWBRVELLECITYOF 716 210,940 173,182 0 384,122 19,401 191,539 0 43,297 167,643 0
<br />BROWNS VALLEY CITY OF 636 361,154 21D,Q00 0 571,154 28,847 332,307 0 64,378 296,776 0
<br />BROWNSDALE C1TY OP 702 161,344 155,884 0 317,228 16,022 145.322 0 35,757 125,587 0
<br />BROWNSV€LLECITYOF 485 64,074 1p7,5pD q 171,574 8.666 55,408 0 19,339 44,735 0
<br />BROWNTONCITYOF 816 216,744 286,176 0 496.914 25.098 191,846 0 56,Q10 160,734 0
<br />BRUNOCITYOF 110 1$.905 12,278 0 31,183 1,575 17,330 0 3,515 15,390 D
<br />BUCKMAN CITY OF 251 16.474 26,700 0 43,174 2,181 14,293 0 4,866 11,608 p
<br />BUFFALO CITY OF 13,950 637,601 0.,0.84,839 0 5,122,500 258,722 37$,879 0 577,390 60,211 0
<br />BUFFALO LAKE CITY OF 738 218,323 0.52,512 0 670,835 33,882 184,441 D 75,614 142,709 0
<br />BUNL CITY OF 979 346,139 290,OQQ 149,776 785,915 39,694 305,445 0 88,585 257,554 0
<br />BURNSVILLEGITYOF 61.393 0 26,079,715 0 26,679,715 0 0 946.669 0 0 946,669
<br />BURTRUMCITYOF 118 28,132 14,983 p 43,115 2,178 25,959 0 0.,860 23,272 0
<br />BUTTERFfELB C1TY OF 517 154,354 11$,756 p 273,104 13,794 196,560 0 30,763 123,571 0
<br />BYRONCITYOF 4,721 333,449 1,963,184 0 2,236.633 115,996 217,0.53 0 258,868 74,581 0
<br />CALEDONIA CITY OF 2,923 908.204 518,715 0 1,427,919 72,120 836,084 0 160,350 747,254 D
<br />CALLAWAYC[TYOF 206 36,641 32,170 0 fi8,211 3,445 32,596 0 7,688 28,353 0
<br />CALUMET CITY OF 363 126,661 131,570 34,920 292,551 14,776 111,285 0 32,875 93,086 0
<br />CAMBRIDGE CITY OF 7,fi15 801,772 4,479,087 0 5,28D,859 266,720 535,052 0 595,239 208,533 0
<br />CAMPBELL C€TY OF 200 55,244 34,666 p 89,244 4,567 50,737 0 10,D59 45,185 0
<br />GANBYCITYOF 1,83Q 734,841 51$,370 0 1,253,211 63.296 671,545 0 141,257 593,584 0
<br />GANNON FALLS CITY OF 4,166 66D,82q 2,754,556 0 3,435,376 173,511 507,309 0 387.223 293,597 Q
<br />CANTON CITY OF 318 61,866 99,054 0 186,720 9,126 72,538 0 20,370 61,296 Q
<br />CARLO5 CITY OF 396 40,883 239,fi47 D 280,330 14,159 26,524 0 31,598 9,085 Q
<br />CARLTON CITY OF 600. 226,101 240,664 0 46fi,765 23,575 202,525 0 52,$12 173,4$9 0
<br />GARNER CITY OF 2,807 215,922 1,822,D25 0 2,037,947 102,931 112,991 0 215,922 6 13,786
<br />GASS LAKE CITY OF 613 415,673 301,851 0 717,524 36,246 379,433 0 80,877 334,796 0
<br />GEDAR MILLS CITY pF 46 6,032 18.006 0 24,632 1.214 4,818 0 2,709 3,323 0
<br />GFNTER GITY CITY pF 666 46,22$ 160,600 0 206,226 10,416 35,810 0 23,245 22,581 D
<br />CENTERVILLE CITY OF 3,639 0 2,043,820 D 2,00.3,820 0 0 63,013 0 0 63,013
<br />CEYLON CITY OF 30.7 123,736 140,446 0 270,182 13,64fi 716,099 D 36,454 99,2$2 D
<br />CHAMPLIN CITY OF 23,396 221,459 7,812,489 0 8,033,948 221,459 D 1$4,312 221,459 0 331,603
<br />CHANDLER CITY OF 242 69,855 84,750 0 154,805 7,809 62,046 0 17,427 52,0.28 0
<br />CHANHASSEN JT CITY OP 22,395 0 1p,13D,014 p 10,130,014 q D 157,482 0 0 157,482
<br />CNASKACITYOF 23,775 363.565 4,529.W0 0 4,892,655 247,113 116,472 0 363,585 6 146,920
<br />CHA7FIELD JT C1TY OF 2.531 616.156 1,022,289 0 1,840,0.0.7 92,956 725,262 Q 207,448 610,710 p
<br />CHICKAMAW BEACH CITYOF 149 0 34,650 0 34,650 0 0 1,750 0 0 3,506
<br />CHISAGO CITY CITY OF 0.,363 120.,498 1,794,306 0 1,918,804 96,913 27,585 0 124,49$ 0 61,536
<br />CHISHOLM GITY OF 4,645 2,301,312 1,230,873 605,329 4,737,514 239,278 2,662,034 Q 533,995 2,367,317 D
<br />GHOKIDCITYDF 425 121,054 146,911 p 267,9$5 13,534 107,526 0 30,204 90,850 0
<br />CIRCLEPINFSGITYOF 5.250 152,960 2,144.723 0 2,297,683 116,(349 38,971 0 152,960 fl 106,026
<br />CLARACITYCITYOF 1,328 432,268 571,196 0 1,D03,A8A 50,863 381,605 {# 113,1Q9 319,179 p
<br />CLAREMONT CITY OF 609 159,261 30.6,701 0 505,962 25,555 133,706 Q 57,030 102,231 q
<br />CLARISSA CITY OF 620 166,821 141,560 0 308,381 15,575 151,20.6 p 34,766 132,061 0
<br />CLARKFIELD GITY OF 897 344,265 291,303 0 635,56$ 32,101 312,164 q 71,639 272,626 0
<br />CLARKS GRAVE CITY OF fi98 181,644 60,660 0 241.644 12,174 148,$70 0 27,170 133,874 0
<br />CLEAR LAKE GITY OF 443 37,379 376.193 0 413,572 20,888 18,491 0 37,379 0 9,237
<br />CLEARBROOK CITY OF 546 144.944 160,200 0 305,140. 15,0.12 129,532 0 34,395 110,549 p
<br />CLEARWATER JT CITY OF 1,418 166,637 1,D75,633 0 1,242,530 62,756 103,941 0 140,053 26.844 0
<br />CLEMENTS CITY OF 156 34,843 45,996 0 80,839 4,683 30,7$0 0 9,112 25,731 0
<br />GLEVELANDCITYDF 708 120,252 215,542 0 335,794 16,960 403,292 0 37,$49 82,0.03 0
<br />CLIMAX GfTY OF 221 45,488 500.60 0 95.466 4,623 40,6fi5 0 10,783 34,725 0
<br />CLINTON CITY OF 422 14$15D 44.996 0 191.146 9,654 136,496 0 21,546 124,664 0
<br />CLITHERALL GITY OF 117 16.170 7,000 0 23,170 1,170 15,060 0 2,632 13,558 q
<br />CLONTARFC[TYOF 154 23,120. 380.00 0 61,124 3,087 20,037 0 6,89Q 16,234 6
<br />CLO4UET CITY OF 11,753 2,324,921 3,551,000 0 5,875,921 296,775 2,028,146 0 662,312 1,662,669 D
<br />COATFSCITYOF 180 D 32,538 p 32,536 0 0 1,643 0 D 1,934
<br />CDBDEN GITY OF 46 3,380 1,250 0 4.630 234 3,146 0 522 2.858 0
<br />COHA55E7CITYOF 2,567 0 1,384,925 0 1,984,925 0 0 44,890 0 0 44,83Q
<br />COKATO CITY OF 2,727 487,200 972,687 0 1,459,887 73,735 413,465 D 164,553 322,647 p
<br />COLD SPRING CITY OF 3,7$8 573,876 842,928 0 1,416,806 71,559 502,349 0 159.697 414,181 0
<br />COLERAINE CITY OF 1,133 341,023 511,509 94,096 946,630 47,811 293,212 0 106,701 230.,322 0
<br />COLOGNE CITY OF 1,374 129,768 724,606 0 853.768 43,121 86,647 0 96,234 33,534 0
<br />COLUMBIAHEIGHT5CITYOF 18,124 1,425,33$ 7.762,363 0 9,127.701 461,013 964,325 0 1,028,841 396,497 0
<br />
|